AirTupac
02-05-2019, 06:24 PM
Here is the cap math for summer 2019 if we do the proposed Ball/Kuz/BI/Hart/Zubac/KCP & Two 1st Round Picks for AD/Hill deal -
$37,430,000......LeBron James (1)
$27,093,019......Anthony Davis (2)
$13,258,781......Solomon Hill (3)
$2,164,680........Moritz Wagner (4)
$1,550,000........Sviatoslav Mykhailiuk (5)
$1,416,852........Isaac Bonga (6)
$897,158...........Min Salary (7)
$897,158...........Min Salary (8)
$897,158...........Min Salary (9)
$897,158...........Min Salary (10)
$897,158...........Min Salary (11)
$897,158...........Min Salary (12)
$4,992,994........Luol Deng (1 year $14,977,482 Stretched over 3 Years)
____________
$82,913,332
$109,000,000 (Cap) - $82,913,332 (Salaries) =$26,086,668 in cap space left**
In other words, we would have about $27,000,000 to sign another max type free agent. We would then also have the room exception valued at about $4.7 million plus the vet minimum (ranging from $1.6 million to $2.5 million depending on how old the Vet is).
We could also stretch Hill, which would reduce his salary hit next summer to about $4.42 million, thereby freeing up about $8.84 million. In other words, we could get to about $34 million in cap space. That's enough for a max for guys like Klay, Irving and Leonard, but just under the max for a guy like Durant.
GG we win either way.
$37,430,000......LeBron James (1)
$27,093,019......Anthony Davis (2)
$13,258,781......Solomon Hill (3)
$2,164,680........Moritz Wagner (4)
$1,550,000........Sviatoslav Mykhailiuk (5)
$1,416,852........Isaac Bonga (6)
$897,158...........Min Salary (7)
$897,158...........Min Salary (8)
$897,158...........Min Salary (9)
$897,158...........Min Salary (10)
$897,158...........Min Salary (11)
$897,158...........Min Salary (12)
$4,992,994........Luol Deng (1 year $14,977,482 Stretched over 3 Years)
____________
$82,913,332
$109,000,000 (Cap) - $82,913,332 (Salaries) =$26,086,668 in cap space left**
In other words, we would have about $27,000,000 to sign another max type free agent. We would then also have the room exception valued at about $4.7 million plus the vet minimum (ranging from $1.6 million to $2.5 million depending on how old the Vet is).
We could also stretch Hill, which would reduce his salary hit next summer to about $4.42 million, thereby freeing up about $8.84 million. In other words, we could get to about $34 million in cap space. That's enough for a max for guys like Klay, Irving and Leonard, but just under the max for a guy like Durant.
GG we win either way.